In rufiyaa
2020
2021
2022
2023
2024
Actual
Revised
Budgeted
Budgeted
Budgeted
Total
23,729,346
1,655,462
90,354,105
116,752,469
138,876,265
Executive and Corporate Services
-
-
25,208,729
25,308,697
25,617,670
Executive and Corporate Services
-
-
23,027,062
23,107,830
23,397,027
Minister & Senior Executives
-
-
6,347,134
6,351,457
6,355,910
Minister & Senior Executives
-
-
6,347,134
6,351,457
6,355,910
Minister & Senior Executives
-
-
6,347,134
6,351,457
6,355,910
Human Resource
-
-
1,736,466
1,740,816
1,745,297
Human Resource
-
-
1,736,466
1,740,816
1,745,297
Human Resource
-
-
1,736,466
1,740,816
1,745,297
Budget & Finance
-
-
840,599
840,599
840,599
Budget & Finance
-
-
840,599
840,599
840,599
Budget & Finance
-
-
840,599
840,599
840,599
ICT
-
-
1,926,798
1,754,652
1,783,342
ICT
-
-
1,926,798
1,754,652
1,783,342
ICT
-
-
1,926,798
1,754,652
1,783,342
Public Relations, Admin & Procurement
-
-
11,699,728
11,942,469
12,192,497
Procurement
-
-
2,449,972
2,477,334
2,505,517
Procurement
-
-
2,449,972
2,477,334
2,505,517
Administration
-
-
6,463,874
6,609,233
6,758,958
Administration
-
-
6,463,874
6,609,233
6,758,958
Public Relations
-
-
2,785,882
2,855,902
2,928,022
Public Relations
-
-
2,785,882
2,855,902
2,928,022
Internal Audit
-
-
476,337
477,837
479,382
Internal Audit
-
-
476,337
477,837
479,382
Internal Audit
-
-
476,337
477,837
479,382
Policy & Legal
-
-
2,181,667
2,200,867
2,220,643
Legal
-
-
1,592,379
1,605,579
1,619,175
Legal
-
-
1,592,379
1,605,579
1,619,175
Legal
-
-
1,592,379
1,605,579
1,619,175
Policy Planning
-
-
589,288
595,288
601,468
Policy Planning
-
-
589,288
595,288
601,468
Policy Planning
-
-
589,288
595,288
601,468
Monitoring, Rehabilitation, & Peace
23,729,346
749,703
23,997,461
45,623,975
69,292,169
Monitoring
-
-
3,440,213
5,760,247
6,190,213
Monitoring
-
-
3,440,213
5,760,247
6,190,213
Monitoring
-
-
3,440,213
5,760,247
6,190,213
Monitoring
-
-
3,440,213
5,760,247
6,190,213
Rehabilitation
-
480,644
12,414,093
33,055,112
56,225,914
Rehabilitation
-
480,644
12,414,093
33,055,112
56,225,914
Rehabilitation
-
480,644
12,414,093
33,055,112
56,225,914
Estab. Of Correction Facility - HDh.Neykurendhoo
Pre-Tendering HDh. Neykurendhoo
-
480,644
10,000,000
14,179,495
14,940,582
Reloc. of Male Jail & Upgr. of Hulhumale Jail
Pre-Tendering Male' City
-
-
1,500,000
17,945,924
40,339,570
Rehabilitation
-
-
914,093
929,693
945,762
Peace & Security
23,729,346
269,059
2,897,085
1,530,176
1,564,260
Peace & Security
23,729,346
269,059
2,897,085
1,530,176
1,564,260
Peace & Security
23,729,346
269,059
2,897,085
1,530,176
1,564,260
Establishment of high security wing - Maafushi Jail
Retention K. Maafushi
23,729,346
269,059
1,399,999
-
-
Peace & Security
-
-
1,497,086
1,530,176
1,564,260
Police Board Secretariat
-
-
3,981,255
4,010,775
4,041,181
Police Board Secretariat
-
-
3,981,255
4,010,775
4,041,181
Police Board Secretariat
-
-
3,981,255
4,010,775
4,041,181
Police Board Secretariat
-
-
3,981,255
4,010,775
4,041,181
ICSS
-
-
1,264,815
1,267,665
1,270,601
ICSS
-
-
1,264,815
1,267,665
1,270,601
ICSS
-
-
1,264,815
1,267,665
1,270,601
ICSS
-
-
1,264,815
1,267,665
1,270,601
Program & Event Management
-
-
7,141,284
7,317,578
7,499,161
Program & Event Management
-
-
7,141,284
7,317,578
7,499,161
National Event
-
-
5,446,354
5,588,814
5,735,548
Project & Resource Development
-
-
5,446,354
5,588,814
5,735,548
Project & Resource Development
-
-
5,446,354
5,588,814
5,735,548
Patriotic & Civic
-
-
1,403,609
1,432,109
1,461,464
Patriotic & Civic
-
-
1,403,609
1,432,109
1,461,464
Patriotic & Civic
-
-
1,403,609
1,432,109
1,461,464
Public Discos
-
-
291,321
296,655
302,149
Public Discos
-
-
291,321
296,655
302,149
Public Discos
-
-
291,321
296,655
302,149
Media
-
-
2,175,298
2,206,798
2,239,245
Press & publication
-
-
718,274
722,774
727,410
Press & publication
-
-
718,274
722,774
727,410
Press & publication
-
-
718,274
722,774
727,410
Press & publication
-
-
718,274
722,774
727,410
Media registration & development
-
-
1,457,024
1,484,024
1,511,835
Media registration & development
-
-
1,457,024
1,484,024
1,511,835
Media registration & development
-
-
1,457,024
1,484,024
1,511,835
Media registration & development
-
-
1,457,024
1,484,024
1,511,835
Local Governance
-
-
8,190,750
8,235,600
8,281,797
Local Governance Support
-
-
1,246,937
1,254,437
1,262,163
Local Governance Support
-
-
1,246,937
1,254,437
1,262,163
Local Governance Support
-
-
1,246,937
1,254,437
1,262,163
Local Governance Support
-
-
1,246,937
1,254,437
1,262,163
Project & Resources Development
-
-
6,943,813
6,981,163
7,019,634
Project & Resources Development
-
-
6,943,813
6,981,163
7,019,634
Project & Resources Development
-
-
6,943,813
6,981,163
7,019,634
Project & Resources Development
-
-
6,943,813
6,981,163
7,019,634
National Reintegration Center
-
-
8,779,489
8,902,249
9,028,693
Admin & logistic Support
-
-
5,480,867
5,594,627
5,711,801
Administration & Support
-
-
2,859,118
2,900,668
2,943,465
Administration & Support
-
-
2,859,118
2,900,668
2,943,465
Administration & Support
-
-
2,859,118
2,900,668
2,943,465
Transport, repair & maintenance
-
-
2,621,749
2,693,959
2,768,336
Transport, repair & maintenance
-
-
2,621,749
2,693,959
2,768,336
Transport, repair & maintenance
-
-
2,621,749
2,693,959
2,768,336
Program Management
-
-
2,641,841
2,650,841
2,660,111
Psycho Social Support
-
-
1,551,830
1,551,830
1,551,830
Psycho Social Support
-
-
1,551,830
1,551,830
1,551,830
Psycho Social Support
-
-
1,551,830
1,551,830
1,551,830
Education Center
-
-
563,337
572,337
581,607
Education Center
-
-
563,337
572,337
581,607
Education Center
-
-
563,337
572,337
581,607
Vocational & Support
-
-
263,337
263,337
263,337
Vocational & Support
-
-
263,337
263,337
263,337
Vocational & Support
-
-
263,337
263,337
263,337
Religious
-
-
263,337
263,337
263,337
Religious
-
-
263,337
263,337
263,337
Religious
-
-
263,337
263,337
263,337
Assessment & Development
-
-
263,337
263,337
263,337
Shift - A
-
-
263,337
263,337
263,337
Shift - A
-
-
263,337
263,337
263,337
Shift - A
-
-
263,337
263,337
263,337
Medical Services
-
-
393,444
393,444
393,444
Medical Services
-
-
393,444
393,444
393,444
Medical Services
-
-
393,444
393,444
393,444
Medical Services
-
-
393,444
393,444
393,444
Department of Juvenile Justice
-
905,759
14,861,094
19,157,572
16,917,530
Corporate Services
-
-
4,313,678
4,378,002
4,444,263
Corporate Services
-
-
4,313,678
4,378,002
4,444,263
Corporate Services
-
-
4,313,678
4,378,002
4,444,263
Corporate Services
-
-
4,313,678
4,378,002
4,444,263
Rehabilitation & Reintegration
-
19,821
6,650,318
8,377,280
8,369,498
Rehabilitation & Reintegration
-
19,821
6,650,318
8,377,280
8,369,498
Rehabilitation & Reintegration
-
19,821
6,650,318
8,377,280
8,369,498
Const. Of Juvenile Justice Unit - HA.Hoarafushi
Pre-Tendering HA. Hoarafushi
-
19,821
967,500
1,822,129
1,813,065
Estab. Of Juvenile Justice Unit - L.Fonadhoo
Pre-Tendering L. Fonadhoo
-
-
967,500
1,829,155
1,819,437
Rehabilitation & Reintegration
-
-
4,715,318
4,725,996
4,736,996
Prevention & Community Support
-
885,938
3,897,098
6,402,290
4,103,769
Prevention & Community Support
-
885,938
3,897,098
6,402,290
4,103,769
Prevention & Community Support
-
885,938
3,897,098
6,402,290
4,103,769
Const. Of Child Residental Centre - Dh.Kudahuvadhoo
Ongoing Dh. Kudahuvadhoo
-
885,938
2,459,108
3,875,934
1,568,761
Prevention & Community Support
-
-
1,437,990
2,526,356
2,535,008
Total
In Billion Rufiyaa